County Profile for Calhoun - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,607,298 Total Charges 37,245,397
Fixed Assets 8,484,469 Contract Allowance 14,769,168
Other Assets 2,929,498 Operating Revenue 22,476,229
Total Assets 18,021,265 Operating Expenses 31,290,850
Current Liabilities 5,472,283 Operating Margin -8,814,621
Long Term Liabilities 2,859,799 Other Income 8,174,395
Total Equity 9,689,183 Other Expense 0
Total Liabilities and Equity 18,021,265 Net Profit or Loss -640,226

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,870 Revenue per Bed $936,510 Revenue per Person $22,476,229
Net Margin per Discharge ($17,989) Net Margin per Bed ($367,276) Net Margin per Person ($8,814,621)
Net Profit per Discharge ($1,307) Net Profit per Bed ($26,676) Net Profit per Person ($640,226)
Net Fixed Assets per Discharge $17,315 Net Fixed Assets per Bed $353,520 Net Fixed Assets per Bed $8,484,469
Long Term Debt per Discharge $5,836 Long Term Debt per Bed $119,158 Long Term Debt per Person $2,859,799
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,894 Net Fixed Assets 1,866 Population Estimate 1,151
Total Revenue 1,742 Long Term Liabilities 1,690 Total Patient Discharges 1,932
Net Margin 2,871 Total Patient Beds 2,091
Net Profit or Loss 2,677

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,929,252 1,539,028 3.2028
31 Intensive Care Unit 60,256 74,495 0.8089
32 Coronary Care Unit 0 0
43 Nursery 59,952 148,280 0.4043
44 Skilled Nursing Care 0 0
50 Operating Room 1,764,579 2,767,811 0.6375
51 Recovery Room 0 0
52 Labor and Delivery Room 36,351 105,284 0.3453

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 770,388 13 Nursing Administration 529,912
02,03 Captial Related - Movable Equipment 84,715 14 Central Services and Supply 210,700
04 Employee Benefits 1,066,840 15 Pharmacy 0
05 Administrative and General 4,177,066 16 Medical Records and Medical Library 305,773
06 Maintenance and Repairs 446,833 17 Social Services 0
07 Operation of Plant 460,040 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 346,178 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 402,804 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,801,249

County Profile for Calhoun - 2014